Life Insurance Funding Analysis Exhibit

By Susan J. Bruno, CPA/PFS

John Q. Sample

 

 

Life Insurance Funding Analysis

 

 

March 2010

 

 

 

 

 

XYZ Life Insurance Co. Universal Life Policy

Current death benefit:

$3,000,000

 

Owner:

1998 ILIT

 

Policy date:

02/01/98

 

Policy number:

XX123

 

Policy loan amount

 None

 

Cash value as of  02/05/10:

$507,720

 

Cost basis:

$1,040,724

 

Policy current/minimum interest rate:

4.5%/4.5% *

  

 Estimated internal rate of return (IRR) if insured had died in 2009:

15.25%

 

 

 

 

Estimated level premiums (provided*):

 

 

  Current (to age 86)

$85,000

 

  To support policy to age 90

$113,000

 

  To support policy to age 95

$131,000

 

  *Per illustrations run July Sept. 09

 

 

Duration of policy with scheduled premiums

 Lapse on 6/1/19

 

Original estimated duration of policy

 Lapse on 12/1/20

 

Duration of policy with 0 future premiums

 Lapse on 2/1/14

 

* As-sold illustration assumes a 6.5% crediting rate.

 

 

 

 

John Q. Sample

 

 

Date of Birth

7/1/1932

 

Age as of March 2010

77

 

Life expectancies

 As of Jan. 2010 report

 

  Company A

 74 months, 6.2 years

 

  Company B

 79 123 months, 6.6 10.3 years

 

Note:  See full report from company

 

 

This exhibit accompanies the Personal Financial Planning column in the June 2014 issue of The Tax Adviser.

Newsletter Articles

SPONSORED REPORT

Keeping client information safe in an age of scams and security threats

A look at the Dirty Dozen tax scams and ways to protect taxpayer information.

PRACTICE MANAGEMENT

Tax software survey

Results of the annual survey are in, as more than 3,800 CPA tax preparers tell how their return preparation software worked for them during this year’s busy season.